![]() |
Today's News |
Copperleaf Technologies Announces Fourth Quarter and Fiscal Year 2021 Results, Full Year Revenue Increases 56% YoY to $69.3 Million
Friday, March 25, 2022Company Profile | Follow Company
Vancouver, BC, March 25, 2022--(T-Net)--Copperleaf Technologies Inc. (TSX: CPLF ), a provider of enterprise decision analytics software solutions, today announced financial results for the fourth quarter and fiscal year ended December 31, 2021. All amounts are expressed in Canadian dollars unless otherwise stated.
Judi Hess, CEO, Copperleaf
"Copperleaf demonstrated continued momentum in the fourth quarter, delivering 39% Year over Year (YoY) growth in Annual Recurring Revenue, 47% YoY growth in our Revenue Backlog, and a 116% Net Revenue Retention Rate," said Judi Hess, CEO of Copperleaf.
"The 56% Year over Year revenue growth we achieved in 2021 was driven by our best-in-class enterprise decision analytics software, supported by strong direct sales execution and our expanding alliance partner ecosystem. Today, our solution is being used to manage an estimated $2.6 trillion of infrastructure across multiple industry sectors, including energy, water, transportation, and government, in more than 24 countries. Our results speak to the significant value we provide to our clients as well as the growing need for the solutions Copperleaf provides."
Fourth Quarter 2021 Financial Highlights
Fiscal Year 2021 Financial Highlights
1 Please refer to "Non-IFRS Measures" section of this press release |
"Building on a record 2021, our outlook for 2022 is supported by a record backlog, sustained growth tailwinds for decision analytics software, and a broader and deeper pipeline than ever for our business," continued Ms. Hess. "Copperleaf is leveraging global consulting and service partners who are enhancing our own internal sales efforts to identify new prospects and convert them to clients. The decision analytics market is still in the early stages of a long-term growth cycle, and we are ideally positioned to be leaders in this space."
Key Developments
In 2021, the Company launched the Copperleaf Product Suite composed of three products: Copperleaf Portfolio, Copperleaf Asset and Copperleaf Value, and the Company's C55 software solution product name was retired. These solutions provide the Company's clients with the ability to maximize the value they receive from making investments in their businesses by improving capital allocation and efficiency.
Water and waste-water officially became core sectors at Copperleaf in 2021, alongside energy. Copperleaf also expanded its footprint in the transportation sector, announcing that both the California department of transportation (Caltrans), and National Highways in the UK had selected the Copperleaf Decision Analytics solution. The adoption of the Copperleaf solution by these industry leading organisations in North America and Europe will help accelerate our growth in this new sector.
Throughout 2021, the company's global Alliance Ecosystem continued to gain traction as partners are building their Copperleaf practice areas. The company says it saw a large increase in active partner pursuits during fiscal year 2021 and formed two new strategic alliances with Guidehouse and Black & Veatch Management Consulting, LLC.
The Copperleaf Community client forum is active and growing, with nearly half of their clients participating in client-led innovation with Copperleaf Labs during 2021.
Throughout 2021, the Company says it delivered over 80 new innovative features to their client base:
In 2021, Copperleaf created a new development team focused on data analytics and data strategy, staffed by over 50 years of machine learning and big-data experience. The Company also made great strides in improving its cloud-based software infrastructure, reducing the manual effort of many key deployment and verification steps by over 50%. Copperleaf also successfully renewed its SOC2 Type2 certification in 2021.
On October 14, 2021, Copperleaf closed its initial public offering (the "IPO") of Common Shares. The IPO was led by BofA Securities, BMO Capital Markets and William Blair, as joint bookrunners, and CIBC Capital Markets, RBC Capital Markets, Canaccord Genuity and Cormark Securities (collectively, the "Underwriters"). Pursuant to the IPO, Copperleaf issued 10,741,000 Common Shares at a price of $15.00 per Common Share for total gross proceeds of $161,115,000, which included the exercise in full by the Underwriters of their over-allotment option to purchase up to 1,401,000 additional Common Shares. The Common Shares are now listed on the Toronto Stock Exchange under the symbol "CPLF".
Throughout 2021, the increasing focus on ESG initiatives and the energy transition across their target market sectors helped generate increased interest in Copperleaf solutions. As a result, ESG influenced half of their sales in 2021 and has contributed to the expansion their global pipeline. In November 2021, Copperleaf undertook a comprehensive communications campaign in conjunction with the COP26 conference highlighting how we help our clients operationalise their ESG strategies.
Selected Financial Information
Consolidated Statements of Loss and Comprehensive Loss
(expressed in Canadian dollars)
For the year ended |
For the year ended |
||
December 31, |
December 31, |
||
2021 |
2020 |
||
$ |
$ |
||
Revenue |
69,283,419 |
44,519,741 |
|
Cost of revenue |
14,370,173 |
12,106,997 |
|
Gross profit |
54,913,246 |
32,412,744 |
|
Operating expenses (note 5) |
|||
Sales and marketing |
22,805,566 |
15,460,594 |
|
Research and development |
18,956,700 |
15,079,574 |
|
General and administrative |
18,256,945 |
10,372,459 |
|
60,019,211 |
40,912,627 |
||
Loss from operations |
(5,105,965) |
(8,499,883) |
|
Other expenses (income) |
|||
Finance costs |
785,646 |
522,395 |
|
Finance income |
(156,678) |
(86,210) |
|
Gain on lease modification |
(181,372) |
- |
|
Foreign exchange loss (gain) |
723,434 |
(36,746) |
|
1,171,030 |
399,439 |
||
Loss before income taxes |
(6,276,995) |
(8,899,322) |
|
Income taxes ) |
|||
Current income tax expense |
247,116 |
183,236 |
|
247,116 |
183,236 |
||
Net loss and comprehensive loss for the year |
(6,524,111) |
(9,082,558) |
|
Net loss per share |
|||
Basic |
(0.24) |
(0.60) |
|
Diluted |
(0.24) |
(0.60) |
|
Weighted average number of common shares outstanding, basic |
27,693,445 |
15,097,521 |
|
Weighted average number of common shares outstanding, diluted |
27,693,445 |
15,097,521 |
Consolidated Statements of Financial Position
(expressed in Canadian Dollars)
December 31, |
December 31, |
||||
Assets |
|||||
Current assets |
|||||
Cash and cash equivalents |
161,432,039 |
15,916,417 |
|||
Accounts receivable |
32,251,577 |
26,169,662 |
|||
Investment tax credits receivable |
1,407,539 |
1,586,673 |
|||
Contract costs) |
719,263 |
601,283 |
|||
Contract assets |
2,199,394 |
594,310 |
|||
Prepaid expenses |
2,250,216 |
1,326,691 |
|||
200,260,028 |
46,195,036 |
||||
Non-current assets |
|||||
Deposit |
81,455 |
81,513 |
|||
Contract costs |
1,261,877 |
1,216,571 |
|||
Property and equipment |
2,009,533 |
2,389,296 |
|||
Intangible assets |
1,105,736 |
1,333,890 |
|||
Right-of-use assets |
1,323,751 |
2,421,832 |
|||
5,782,352 |
7,443,102 |
||||
Total assets |
206,042,380 |
53,638,138 |
|||
Liabilities and shareholders' equity |
|||||
Current liabilities |
|||||
Accounts payable and accrued liabilities |
13,182,045 |
11,276,887 |
|||
Contract liabilities) |
20,849,117 |
18,198,658 |
|||
Lease liabilities |
1,031,531 |
1,049,762 |
|||
35,062,693 |
30,525,307 |
||||
Non-current liabilities |
|||||
Contract liabilities |
14,727,655 |
12,906,512 |
|||
Lease liabilities |
1,234,024 |
2,694,460 |
|||
15,961,679 |
15,600,972 |
||||
Total liabilities |
51,024,372 |
46,126,279 |
|||
Equity |
|||||
Share capital |
181,279,367 |
29,069,354 |
|||
Share-based payments reserve |
4,912,518 |
3,092,271 |
|||
Deficit |
(31,173,877) |
(24,649,766) |
|||
Total equity |
155,018,008 |
7,511,859 |
|||
Total liabilities and equity |
206,042,380 |
53,638,138 |
|||
Disaggregation of revenue
Revenue |
For three months ended |
For year ended |
|||
2021 |
2020 |
2021 |
2020 |
||
Subscription |
$8,545,351 |
$5,845,136 |
$31,399,097 |
$19,826,130 |
|
Professional services and other |
$6,443,071 |
$5,608,728 |
$25,170,802 |
$16,892,620 |
|
Perpetual software licenses |
$6,809,712 |
$4,979,161 |
$12,713,520 |
$7,800,991 |
|
$21,798,134 |
$16,433,025 |
$69,283,419 |
$44,519,741 |
||
About Copperleaf:
Copperleaf provides AI-powered enterprise decision analytics software solutions to companies managing critical infrastructure, including physical and digital assets. We leverage operational and financial data to empower our clients to make investment decisions that deliver the highest business value. What sets us apart is our commitment to providing extraordinary experiences, shaped by people who care deeply, products that deliver exceptional value, and partnerships that stand the test of time. Copperleaf is a patron of The Institute of Asset Management and actively participates in shaping the future of asset management standards, including ISO 55000. Headquartered in Vancouver, Canada, our solutions are distributed and supported by regional staff and partners worldwide. Together, we are transforming how the world sees value.
For more details, visit https://www.copperleaf.com/
Key Performance Indicators
The Company monitors a number of key performance indicators to evaluate performance. Some of the key performance indicators used by management are recognized under IFRS, whereas others are non-IFRS measures and are not recognized under IFRS. These non-IFRS measures are provided as additional information to complement the IFRS measures by providing further understanding of our results of operations from management's perspective. We believe that non-IFRS financial measures are useful to investors and others in assessing our performance; however, these measures should not be considered as a substitute for reported IFRS measures nor should they be considered in isolation. As these measures are not recognized measures under IFRS, they do not have a standardized meaning prescribed by IFRS and therefore may not be comparable to similar measures presented by other companies. For a reconciliation of the non-IFRS measures to the most directly comparable measure calculated in accordance with IFRS, see Non-IFRS Measures below.
1 Non-IFRS Measures
Annual Recurring Revenue
We define ARR as the annualized equivalent value of the subscription revenue of all existing contracts as at the date being measured, excluding non-recurring SaaS and hosting fees. Our clients generally enter into three-to-five-year contracts that are non-cancelable or cancelable with penalty. Our calculation of Annual Recurring Revenue assumes that clients will renew the contractual commitments on a periodic basis as those commitments come up for renewal. Subscription agreements are subject to price increases upon renewal reflecting both inflationary increases and the additional value provided by our solutions. In addition to the expected increase in subscription revenue from price increases over time, existing clients may subscribe for additional products or services during the term. We believe that this measure provides a fair real-time measure of performance in a subscription-based environment.
Net Revenue Retention Rate
We believe that our Net Revenue Retention Rate is a key measure to provide insight into the long-term value of our clients and our ability to retain and expand revenue from our client base over time. Our Net Revenue Retention Rate is calculated over a trailing twelve-month period by considering the group of clients on our platform as of the beginning of the period and dividing our Annual Recurring Revenue attributable to this same group of clients at the end of the period by the Annual Recurring Revenue at the beginning of the period. By implication, this ratio excludes any Annual Recurring Revenue from new clients acquired during the period but does include incremental sales added to the cohort base of clients during the period being measured. This measure provides insight into client expansions, downgrades, and churn, and illustrates the growth potential of our client base alone.
Revenue Backlog
Revenue Backlog represents the total revenue expected to be recognized in the future, related to performance obligations that are unsatisfied or partially unsatisfied at period end. The recurring nature of our revenue provides high visibility into future performance, and upfront payments result in cash flow generation in advance of revenue recognition. Subscription contracts require annual upfront payments; however, some clients pay multiple years upfront. Typically, approximately 50% of our expected annual revenue is recognized from client contracts that are in place at the beginning of the year, and this continues to be our target model going forward. However, this also means that agreements with new clients or agreements with existing clients purchasing incremental product and services in a quarter may not contribute significantly to revenue in the current quarter. For example, for SaaS contracts and professional services, a new client who enters into an agreement late in a quarter will typically have limited contribution to the revenue recognized in that quarter. Perpetual licenses, by contrast, are often recognized as revenue upon delivery of the software which typically occurs immediately upon contracting, and thus rarely enters Revenue Backlog.
Adjusted EBITDA
Adjusted EBITDA is used by management as a supplemental measure to review and assess operating performance and to provide a more complete understanding of factors and trends affecting our business.
Management believes that Adjusted EBITDA is a useful measure of operating performance and our ability to generate cash-based earnings, as it provides a more relevant picture of operating results by excluding the effects of financing and investing activities, including removing the effects of interest and other expenses such as non-cash items and non-recurring expenses that are not reflective of our underlying business. In addition to interest, the other non-cash or non-recurring items adjusted for include depreciation and amortization, share-baseÂd payments expense, gain on lease modification, foreign exchange loss (gain), current income tax expense, and IPO transaction related costs. Our management also uses Adjusted EBITDA in order to facilitate operating performance comparisons and decision making from period to period and to prepare annual operating budgets and forecasts. In addition, it is used to provide securities analysts, investors, and other interested parties with supplemental measures of our operating performance and thus highlight trends in our business that may not otherwise be apparent when relying solely on IFRS measures. The following tables reconcile Adjusted EBITDA to net loss for the periods indicated:
For three months ended December 31, |
||||
2021 |
2020 |
$ Change |
% Change |
|
Net Income (loss) |
$150,673 |
$2,168,294 |
($2,017,621) |
(93%) |
Depreciation and amortization |
$429,418 |
$610,516 |
($181,098) |
(30%) |
Share-based payments expense |
$873,530 |
$204,832 |
$668,698 |
326% |
Finance costs |
$185,604 |
$126,843 |
$58,761 |
46% |
Finance income |
($147,930) |
($5,910) |
($142,020) |
2403% |
Gain on lease modification |
- |
- |
- |
0% |
Foreign exchange loss (gain) |
$21,620 |
$559,450 |
($537,830) |
(96%) |
Current income tax expense |
$148,334 |
($33,050) |
$181,384 |
(549%) |
IPO transaction related costs |
$660,661 |
- |
$660,661 |
100% |
Adjusted EBITDA |
$2,321,910 |
$3,630,975 |
($1,309,065) |
(36%) |
For year ended December 31, |
||||
2021 |
2020 |
$ Change |
% Change |
|
Net Income (loss) |
($6,524,111) |
($9,082,558) |
$2,558,447 |
28% |
Depreciation and amortization |
$2,114,601 |
$2,252,982 |
($138,381) |
(6%) |
Share-based payments expense |
$2,305,527 |
$1,081,283 |
$1,224,244 |
113% |
Finance costs |
$785,646 |
$522,395 |
$263,251 |
50% |
Finance income |
($156,678) |
($86,210) |
($70,468) |
82% |
Gain on lease modification |
($181,372) |
- |
($181,372) |
(100%) |
Foreign exchange loss (gain) |
$723,434 |
($36,746) |
$760,180 |
(2069%) |
Current income tax expense |
$247,116 |
$183,236 |
$63,880 |
35% |
IPO transaction related costs |
$2,753,243 |
- |
$2,753,243 |
100% |
Adjusted EBITDA |
$2,067,406 |
($5,165,618) |
7,233,024 |
(140%) |
Source: Copperleaf Technologies Inc. CPLF-IR
Forward-Looking Statements This news release contains "forward-looking information" and "forward-looking statements" (collectively, "forward-looking information") within the meaning of applicable securities laws in Canada. [ MORE ] |
Other Recent Company News ![]() |
|||||||||||||||||||
|